Primary Loan
$
$
%
Loan Amount: $320,000
$
%
Down Payment: 20.00%
%
(30.0 yrs)
Extra Monthly Payment
$
Additional amount to pay each month to accelerate payoff
Balloon Payment
Additional Monthly Costs
$
$
$
Primary Loan - Payment Summary
Conventional LoanLTV: 80.00%
Total Monthly Payment
$2,572.62
Monthly Payment Breakdown
Principal & Interest
78.6%$2,022.62
Property Tax
15.5%$400.00
Home Insurance
5.8%$150.00
Total Interest
$408,142
Total Loan Cost
$926,142
Loan Amount
$320,000
Interest Rate
6.50%
Term
30 Years